| Grade |
C 100%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$197,660
|
| Physical Depreciation (% Bad) |
A 5%
|
| Depreciated Value |
$187,777
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$187,777
|
| Market Area Factor |
1.00
|
| Building Value |
$187,777
|
| Misc Improvements Value |
$5,050
|
| Total Improvement Value |
$192,827
|
|
Assessed Land Value
|
$40,000
|
|
|
|
|
Assessed Total Value
|
$232,827
|
|