| Grade |
C +3 103.68%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$165,245
|
| Physical Depreciation (% Bad) |
0%
|
| Depreciated Value |
$90,885
|
| Economic Depreciation (% Bad) |
12%
|
| Functional Depreciation (% Bad) |
0%
|
| Total Depreciated Value |
$79,979
|
| Market Area Factor |
1.00
|
| Building Value |
$79,979
|
| Misc Improvements Value |
$13,630
|
| Total Improvement Value |
$93,609
|
|
Assessed Land Value
|
$12,500
|
|
|
|
|
Assessed Total Value
|
$106,109
|
|