| Total Adjusted Replacement Cost New |
$32,425,149
|
| Physical Depreciation (% Bad) |
45.00%
|
| Depreciated Value |
$17,833,832
|
| Economic Depreciation (% Bad) |
30.00%
|
| Functional Depreciation (% Bad) |
0%
|
| Total Depreciated Value |
$12,483,682
|
| Market Area Factor |
1.00
|
| Building Value |
$12,483,682
|
| Misc Improvements Value |
$306,520
|
| Total Improvement Value |
$12,790,202
|
|
Assessed Land Value
|
$840,840
|
|
|
|
|
Assessed Total Value
|
$19,960,089
|
|