| Grade |
C 100%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$188,918
|
| Physical Depreciation (% Bad) |
A 54%
|
| Depreciated Value |
$86,902
|
| Economic Depreciation (% Bad) |
25
|
| Functional Depreciation (% Bad) |
30
|
| Total Depreciated Value |
$39,106
|
| Market Area Factor |
1.00
|
| Building Value |
$39,106
|
| Misc Improvements Value |
$9,810
|
| Total Improvement Value |
$48,916
|
|
Assessed Land Value
|
$48,825
|
|
|
|
|
Assessed Total Value
|
$97,741
|
|