| Grade |
C 100%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$183,749
|
| Physical Depreciation (% Bad) |
A 37%
|
| Depreciated Value |
$115,762
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$115,762
|
| Market Area Factor |
1.00
|
| Building Value |
$115,762
|
| Misc Improvements Value |
$2,000
|
| Total Improvement Value |
$117,762
|
|
Assessed Land Value
|
$24,450
|
|
|
|
|
Assessed Total Value
|
$142,212
|
|