| Grade | 
                                                    C+5 107.35%
                                                 | 
					 
						| Percentage Complete | 
                                                    100
                                                 | 
					 
						| Total Adjusted Replacement Cost New | 
                                                    $158,439
                                                 | 
					 
						| Physical Depreciation (% Bad) | 
                                                    0%
                                                 | 
					 
						| Depreciated Value | 
                                                    $123,582
                                                 | 
					 
						| Economic Depreciation (% Bad) | 
                                                    0%
                                                 | 
					 
						| Functional Depreciation (% Bad) | 
                                                    0%
                                                 | 
					 
						| Total Depreciated Value | 
                                                    $123,582
                                                 | 
					 
						| Market Area Factor | 
                                                    1.00
                                                 | 
					 
						| Building Value | 
                                                    $123,582
                                                 | 
					 
						| Misc Improvements Value | 
                                                    $5,530
                                                 | 
					 
						| Total Improvement Value | 
                                                    $129,112
                                                 | 
					 
				 
			 
                                     
                                    
                                        
                                            | 
                                                Assessed Land Value 
                                             | 
                                            
                                                $35,000
                                             | 
                                         
                                        
                                            | 
                                                 
                                             | 
                                            
                                                 
                                             | 
                                         
                                        
                                            | 
                                                Assessed Total Value 
                                             | 
                                            
                                                $164,112
                                             | 
                                         
                                     
                                 |