| Grade |
C 100%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$186,879
|
| Physical Depreciation (% Bad) |
0%
|
| Depreciated Value |
$85,964
|
| Economic Depreciation (% Bad) |
25%
|
| Functional Depreciation (% Bad) |
0%
|
| Total Depreciated Value |
$64,473
|
| Market Area Factor |
1.00
|
| Building Value |
$64,473
|
| Misc Improvements Value |
$1,400
|
| Total Improvement Value |
$65,873
|
|
Assessed Land Value
|
$27,000
|
|
|
|
|
Assessed Total Value
|
$92,873
|
|