| Grade |
C +3 103.68%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$146,926
|
| Physical Depreciation (% Bad) |
0%
|
| Depreciated Value |
$80,809
|
| Economic Depreciation (% Bad) |
5%
|
| Functional Depreciation (% Bad) |
0%
|
| Total Depreciated Value |
$76,769
|
| Market Area Factor |
1.00
|
| Building Value |
$76,769
|
| Misc Improvements Value |
$9,910
|
| Total Improvement Value |
$86,679
|
|
Assessed Land Value
|
$12,500
|
|
|
|
|
Assessed Total Value
|
$99,179
|
|