| Grade |
D 83.5%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$87,176
|
| Physical Depreciation (% Bad) |
0%
|
| Depreciated Value |
$27,025
|
| Economic Depreciation (% Bad) |
30%
|
| Functional Depreciation (% Bad) |
40%
|
| Total Depreciated Value |
$8,108
|
| Market Area Factor |
1.00
|
| Building Value |
$8,108
|
| Misc Improvements Value |
|
| Total Improvement Value |
$8,108
|
|
Assessed Land Value
|
$11,250
|
|
|
|
|
Assessed Total Value
|
$19,358
|
|