| Grade |
C 100%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$368,244
|
| Physical Depreciation (% Bad) |
0%
|
| Depreciated Value |
$169,392
|
| Economic Depreciation (% Bad) |
0%
|
| Functional Depreciation (% Bad) |
35%
|
| Total Depreciated Value |
$110,105
|
| Market Area Factor |
1.00
|
| Building Value |
$110,105
|
| Misc Improvements Value |
$2,460
|
| Total Improvement Value |
$112,565
|
|
Assessed Land Value
|
$16,500
|
|
|
|
|
Assessed Total Value
|
$129,065
|
|